|
~~~Holy Week ~~~

April 5: 9:30am Sunday School
11:00am Worship
Monday, April 6: 12:00 noon UMW Luncheon
Wednesday, April 8: Dorcas Dinner- Swiss Steak
Maundy
Thursday, 7:00pm
8:00pm Progressive Class at church

Ministerial Association’s Good Friday Service -
April 10, in our sanctuary at 1:00pm.

Easter Sunday, April 12
Early Service at 8:00am
Breakfast at 9:00am
Sunday School at 9:30am
Easter Worship at 11:00am.
How Bible Uses Birds
I’ve been thinking
about birds, lately, mainly because of the scripture lesson we had in
church a few weeks ago where the people of the Hebrews complained to
Moses because all he had fed them was manna from heaven and meat from
wild birds that had regularly fallen dead out of the sky. Not satisfied
with being fed by God’s miraculous providence, they complained, calling
Moses’ leadership disgusting. The result of the complaining was God
sending poisonous snakes that bit the complainers.
This led to Moses putting a bronze serpent on a pole so that those who
had been
bitten could look at the bronze serpent and be healed.
It is interesting, though, what some heavenly bread and
wild birds can lead to!
The first mention of birds in the bible is in Genesis 1:21, where on the
fifth day God is said to have created the fish of the sea and the birds
of the air.
Then, in Genesis 1:24, on the sixth day, the story goes on to say that
God made the land animals, including human beings.
Of course, this leads to some interesting problems for
those who believe in Creationism, or what is now called “Intelligent
Design,” as the fossil and DNA evidence clearly show that dinosaurs
(land animals, I believe?) were the ancestors of birds; that birds came
after them and not before!
Birds also come into play when Noah gets on the
ark in Genesis 7 and 8. Waiting to see if the flood is subsiding, Noah
first sends out a raven that keeps flying around because it has no place
to land. Then he sends out a dove that comes back with the hopeful sign
of an olive leaf. Then he sends out a dove, again, and it simply doesn’t
come back. So, Noah knows that there must be some dry land, somewhere.
It is from this story that we get the symbol of a dove with an olive
leaf in its beak, a sign of hope and trust in the Lord.
The next mention of a bird comes in
Leviticus 14 where two birds are recommended as a means of healing
people with skin diseases – a problem that must have been pretty common
in ancient days. In this scripture, one of the birds is killed and its
blood drained into a pot. Then the remaining bird is to be dipped into
the blood of the other bird, along with some cedar shavings, red yarn,
and an herb called hyssop. Then the person with the skin disease is
sprinkled with the blood and pronounced healed. The live bird is then to
be released to the open fields. (You might want to see what your
dermatologist thinks about this remedy! On the other hand, who knows
what that trusty zit cream that works so well might actually be made out
of ? !)
This brings to mind the old hymn – “What
can wash away my sin? Nothing but the blood of Jesus! What can make me
whole again? Nothing but the blood of Jesus! O precious is the flow that
makes me bright as snow; no other fount I know; nothing but the blood of
Jesus.”
Many people don’t like thinking about
blood. In fact, many modern hymnals don’t even include hymns about
blood, anymore. You won’t see “There is a Fountain Filled With Blood,”
in most new hymnals, anymore! It makes people too squeamish to sing
about it, not to mention how it might affect the little kids sitting in
the pew! However, I think my grandma would laugh at such squeamishness,
considering all the chickens she
killed, plucked, and cleaned in front of her own children. Most city
folks don’t even know where their food comes from! You have to wonder:
Is removing this gory reality from our world really as good for us as we
moderns believe it might be? Think about that the next time you consider
taking your grandchildren pheasant or duck hunting! Studies show that
overly protecting one’s children from this kind of reality can actually
make them sick and retard their normal psychological development.
Birds are mentioned in numerous places throughout
the Psalms, especially as being symbolic of freedom, especially in Psalm
11 and 24. And then Ecclesiastes 10:20 warns us to be careful about how
we talk about our leaders, because birds might hear it and squeal on us,
because some birds, like ravens, can actually talk!
Doves are mentioned quite a bit in the bible, as well. They’re a symbol
faith, peace and God’s Holy Spirit. In Matthew 3:16 Jesus is baptized
and a dove comes down and lands on him and a voice is heard from heaven,
“This is my beloved Son, with him I am well pleased.”
Sparrows are mentioned, too. In Matthew 10 and Luke 12 they are a symbol
of things that aren’t considered by most to be really precious. Yet,
we’re told that God really cares about sparrows. And human beings are
more precious to God than sparrows! So how much do you think God loves
you?
Eagles are mentioned in the bible
twenty-six times. One of those passages talks about how God is very much
like a mother eagle that teaches her babies how to fly (Deuteronomy
32:10-11). That’s a good scripture to show anyone who thinks that the
only
imagery for God in the bible is male. In fact, there are several places
in scripture that God is actually referred to with female imagery, this
being just one. Isn’t bible study fun? Do it!
Group Highlights
Statistics for March
Menu: Meatloaf
Total Meals Served:
(Guests:110; Take Outs:65; Helpers: 32 )
Deposit: $1,151.00
Menu for Wednesday, April 8: Swiss Steak
Everyone is welcome to attend this “All You Can Eat”
meal. Cost is $6.00 each. Take outs are available and delivery can be
made to offices, shops and homes. Call 872-4604 on the second Wednesday
of each month to place your order.
United Methodist Women
The April meeting will
be held on Monday, the 6th at noon. Group 2 will prepare and serve the
luncheon. Co-hostesses are Judy Wallace and Melody Frankowski.
The Port Huron District UMW Shepherd, Grace
Cameron, will be the speaker.
All ladies are invited to this and all luncheons and program.
Free Soup Lunch
Most Saturdays, a free
soup and bread lunch is served in our Fellowship Hall for those in our
area needing a warm meal from 11am to 2pm.
Helpers and donations of food items are needed each
week. Cathy Czekai is heading up this project. If you can help, give her
a call at 872-2679. Clipboards are passed each Sunday during worship for
donations of food items.
Church Softball League
Forming
We
are looking to have a team in the area Church Softball League. It will
be a mixed league of youth and adults. Each team must have at least 4
ladies on it. If you are interested in playing in the slow-pitch
softball league, please talk with Rev. Paul asap!!
Calling Volunteers for Lawn
Mowing
Spring is here! It won’t be long before the grass will be growing. Last
year, a new John Deere garden tractor was purchased to be used on the
yard.
If you would like to take a turn mowing the
lawn, please contact the church office to be added to the rotation. By
sharing the task, you may only be asked to mow two or three times all
year!
Morning Breaks Upon the Tomb
Morning
breaks upon the tomb,
Jesus scatters all its gloom.
Day of triumph through the skies –
See the glorious Savior rise.
Christian! Dry your flowing tears,
Chase those unbelieving fears;
Look on his deserted grave,
Doubt no more his power to save.
Ye who are of death afraid,
Triumph in the scattered shade:
Drive your anxious cares away,
See the place where Jesus lay.
–William Bengo Collyer
(Newsletter, Newsletter, 4-03, Canton, OH)
Anniversary and Heritage
Celebration
Sunday, April 19
We moved
into our building on September 27, 1998 and last September would have
been our 10 year anniversary. We are still in our anniversary year. What
started out as a celebration of 10 years, has turned into a Heritage
Sunday with many old pictures and memorabilia from the early 1900's and
before coming to the surface. Even though our books start in 1865 and
1869, we know folks in Cass City began worshiping in homes and schools
earlier than what the records show. It is likely we had our beginnings
just as Cass City began just about one hundred fifty years ago!
Sunday, April 19th, several former pastors
and their wives will be joining us for the 11:00 o’clock worship time.
Rev. Jim Braid from the 1960's is planning to attend along with some
more recent pastors. There will be a time for them to speak during
worship. A potluck dinner will be held following worship where there
will be ample time for others to greet former pastors and friends.
There will also be displays of our oldest
membership books dating from the late 1800's. There are old hymnals,
worship books and an array of items and pictures also on display.
Pictures, newspaper articles, videos and lots more are in the process of
being put on CD’s which will be available. How blessed we are to be able
to save so much digitally for future generations!
Make plans to attend, Sunday, April 19. Bring a dish
for the potluck. There is ample frig and freezer space, ovens and
outlets to keep your items either hot or cold! Please bring your own
table service.
Here is a sampling of what will be on display.





After Thought:
As we have been going through many of the old, old photos and articles
it came to my mind there are many older folks who have such treasures
safely tucked among their scrapbooks and other albums. When the times
comes for the family to close up a household, please bring as many
things pertaining to the history of our church into the office. These
items may be scanned and returned or if they are no longer wanted, we
would see they are protected for future generations.
Linda
The Revive Ministries sponsored by the Cass City Missionary Church is
having a big impact on the Cass City area. Their first few food days
were open to everyone.
Now, they are aligned with the Eastern Michigan Food Bank of Flint and
will be following their income guidelines on food distribution days -
the third Saturday of each month at the Millennium Building next to
McDonald’s on Main Street from 10am to 11am.
The Guidelines:
• Must bring personal identification
• Must have identification for each
family member (birth certificate, shot
record, report card,
etc.)
• Must bring proof of income (bridge
card/ food stamps, check stub, etc.)
• Must be present to receive the
food.
• Must be a resident of the Cass City
School District.
• Financial Guidelines start with one
person with a monthly income of $1,430 - for
each additional family
member, add $495.
If you would like to help or donate to this ministry, go to their
website www.revivecc.org or call 1-989-551-7803.
Minute Highlights
Board of Trustees
3-5-09
Discussed lawn care and maintenance on the new mower. Larry Wheeler, Ted
Furness and Rev. Paul volunteered to join the mowing group. Will ask for
more volunteers.
Disbanding the Lock Up Team was discussed but the consensus is that we
have to much to risk not to have someone checking the building every
night. Besides making sure the doors are locked, they check faucets and
toilets for running water, kitchen appliances to be at proper
temperatures, check to see lights are shut off properly and thermostats
are set correctly.
The Trustees will work on a checklist for groups using the church so
that they will know what is expected of them before they leave.
Discussed and decided to purchase signs to control traffic flow. The
South drive will be for entering and the North drive will be for exiting
only.
Will also purchase a sign to let people know there is a unisex restroom
in the cry room.
Some painting projects were discussed.
No Parking Between Signs will be placed at the end of the North sidewalk
to give people needing to drive up the sidewalk access.
Christians who move the world are those who
do not let the world move them.
–D.L. Moody
Example is not the main thing in influencing others. It is the only
thing.
-- Albert Schweitzer
(Newsletter, Newsletter 4-97, Canton OH)
Mission Day at CCUMC
Thursday, May 21
Beatrice Gbanga is a nurse and United Methodist missionary in West
Africa. Beatrice serves as the medical coordinator for both Liberia and
Sierra Leone Annual Conferences. Liberia and Sierra Leone are now
recovering from a decade of civil war which destroyed much of the
infrastructure of both nations, including much of their medical system.
Beatrice is extremely well qualified for
this role. After earning her G.C.E. Level in 1967 from the Harford
School for Girls in Freetown, she received an RN degree in 1972 from
Grantham & Kesteven General Hospital in Grantham, England. She then
received a master's degree in nursing in 1973 from the Leeds Maternity
Hospital in Leeds, England (an outstanding teaching hospital). She later
received a nurse tutor's diploma in 1989 from the Centre for Teachers of
Health Sciences in Ibadan, Nigeria. In addition, she was certified in
Advanced Health Leadership in 1997 by Global Health Action in Atlanta,
Georgia.
Ms. Gbanga previously served as a Person In
Mission (PIM) in her native country of Sierra Leone as administrator and
coordinator of the Sierra Leone Annual Conference's medical program from
1993-1997. She also trained professional nurses from 1985-1993 at the
National School of Nursing in Freetown.
Of her return to West Africa as a GBGM
missionary, Ms. Gbanga says, "When I was in the USA in 1997, I intended
to stay for a month but war broke out in Sierra Leone, which made me
stay longer. I tried to update my license to practice as a nurse (in the
USA), but things did not go well. Just then, I got a call from the GBGM
to apply for mission service. I believe God wanted me to serve him in
this way."
In 2006, The First UMC of Birmingham provided
$12,000 for Beatrice Gbanga to initiate a mobile medical clinic for
Liberia. The funds were used to purchase a used bus as well as the
medical equipment and supplies to stock it. The funding came from a
combination of missions funds in the operating budget, the Partners in
Mission fund, the UMW rummage sale missions fund, and an anonymous
donor. UMW has continued to provide annual funding for the operation of
the mobile medical clinic.
Today people in rural areas of Liberia must often
walk 5-10 miles to the nearest health care facility. This mobile medical
clinic will provide medical care to many of those people in the rural
areas around Monrovia.
A member of First United Methodist Church in
Riverdale (Atlanta), Georgia, Ms. Gbanga is married to Tamba Samuel
Gbanga and together they have five children: Samilia, Agnes, Henrietta,
Julliette and Teddy. Her mother, Agnes Nancy Minah, is a member of Bauya
Anglican Church in Sierra Leone.
Beatrice's other projects in Liberia include the
following:
*Training
volunteers to provide health care in rural villages.
For a
total of $2,000, 20 people can be trained in first aid, maternity care,
nutrition, etc., and then become the primary health care providers for
their
villages.
*Providing
prosthetic legs to amputees. Many people lost legs during the
decade
of civil war in these nations. For $50, a prosthetic leg can be
manufactured and the amputee trained to use it.
*HIV/AIDS awareness
program.
*Substance abuse
and violence prevention programs.
*Supervising work
at Ganta Hospital and several clinics.
After serving as the medical coordinator for the
Liberia Annual Conference for a number of years, in July 2006 Beatrice
moved to Sierra Leone and has initiated similar programs there while she
continues to have responsibility for the programs in Liberia.
Mark your calendar for Thursday, May 21! It promises to be a very
exciting day here at CCUMC.
Beatrice will be staying overnight here in Cass City.
If you would want to provide her a room for the night and breakfast,
please contact Rev. Paul.
Soup and Sandwich Lunch --
Camp Fund Raiser
Our Camp Fund is about to be swamped with requests from the children and
youth in our congregation. The buzz is going on. Last year we sent about
26 from CCUMC to Bay Shore Camp. That is close to $7,000!
Our Camp Policy is to pay 2/3rds of the registration fee for
each child of camping age to attend one United Methodist Camp of his or
her choice each year!
Janelle Dickinson is our Camp Co-ordinator who is collecting the
registration slips after the families send in their 1/3rd payment. If
you have a problem with the 1/3rd payment, talk with Janelle.
Help plump up the Camp Fund by giving a generous donation at
the Soup and Sandwich Lunch following worship on Sunday, April 26.
Last
September, Dolly Misch, brought up an idea at Ad Council. She was
interested in starting a collection of professional women's clothing
which could be given free to anyone needing such clothing for a job
interview, or to then start a new job. Linda Derfiny said that she would
help with the project.
There is really no good spot in our church to
house such a collection. After looking at several possible locations
around town and striThisking out, Dolly & Linda were delighted to learn
that the Revive Ministries would have a room to use in their "new"
building to the west of McDonalds in Cass City. That used to be
Millennium, Walbro, and even a skating rink way back when. The women now
have a name for the clothing collection: Nice Twice, and it will be
opening later this spring.
Apparel will be free, but available by
appointment only. Clothing will also be given if someone is in need for
greeting mourners at a funeral, or even for a deceased family member.
If you have any nice clothing, including suits with skirts or pants,
dresses, jackets, jewelry, or dressy shoes or purses which you would
like to donate, just call Dolly or Linda. Tax receipts will be
available. They're not sure how much need there is for interview
clothing in these times, but even to apply for a minimum-wage position,
women may need nice clothes. Once it is up and running, Dolly and Linda
will get the word out to the unemployment office, the various
hairdressers, the funeral homes, etc.
Nice Twice is also in need of a full-length
mirror, an iron, and an ironing board. If you have any of these items to
donate, please let Dolly or Linda know.
As you are cleaning out dress clothing you no longer
need or want, keep Nice Twice in mind for any "good stuff" !!!
This 'n That
Volunteers in Mission
Opportunities
Katrina Recovery
Team Openings
Holly Fujishige is leading a team April 19-25, 2009 for reparing and
rebuilding for Katrina recover at Heritage UMC in D’lberville, MS. The
team is organized from the St. Clair First UMC. Please contact her at
hkfujishige@comcast.net or phone at 586-675-3224. The cost to individual
team members is $150.00
Looking Glass Community Services
Contact Andrew Highland or Dawn Dulworth of Laingsburg, MI if you are
interested in church and community projects of the General Board of
Global Ministries. Home repairs and renovations, small building
projects: painting, porches, roofs, wheelchair ramps, working on our
playground. Helpers needed through summer of 2009. Call 517-675-5427 or
email: ahighland@lgcservices.org or ddulworth@lgcservices.org
Flint Community Service
Work week is scheduled for June 21 -26. Ray McGee 810-238-7685 or email:
prmcgee@sbcglobal.net Stay at the church, do home repairs for
financially challenged community members. Cost is $200 ($100 to cost
meals, etc. and $100 to help offset material expenses.)
If you are interested in other VIM opportunities, contact Duane and
Terry Townley by calling them at 989-835-7564.
If you life is headed in the wrong direction,
God allows you to make a U-turn.
Unkown
United Hospice Service
Walk-a-Thon
Mark your
calendar for Saturday, May 2 in Sandusky if you would like to help the
Marlette United Hospice in their fund raiser. All proceeds from this
year’s event will be directed to our “Friends of Hospice” program. This
program helps ANY individual or family facing difficult end-of-life
circumstances. The funds assist patients with utility bills, room and
board at the residence.
If you want more information or want to register a
walking team call 1-800-635-7490.
Marlette Regional Hospital
During the month of
May, the Marlette Regional Hospital (the certified Softer Mammogram
Provider) is offering mammograms at the reduced rate of $65 which
includes hospital and radiologist fee. To schedule the Softer Mammogram
call 989-635-4360.
Earth Day

stats

Caring and Sharing
Deaths...
...Our Condolences to Ann Marie Lynch, her family and friends on the
death of her 16 year old cousin, Andrew Burkett.
...Our Sympathy to the family and friends of Betty Wareham.
..We Extend Our Condolences to Shirley and Bill Zinnecker, their family
and friends on the unexpected death of Shirley’s brother, Duane Buschlen
of Pigeon.
...Our Sincere Condolences to Doris Rawson, Jim Rawson, their family and
friends on the passing into life eternal by Doris’ husband and Jim’s
father, Dr. Delbert Rawson.
In Your Prayers...
Ruth Ann Wichert, Clara Seeley, Rev. Paul & Rev. Linda; Carol Schaufele;
Brian Mallory; Donna Auten; Elaine Proctor; Dorothy Knight; Denise Jones
(Leukemia); Maurice Joos; Mary Hutchinson; Ray Arnold; Bea Baker; Rev.
Bob & Charlene Garrett; Winifred Lamb; Marilyn Morgan; Barney & Ruth
Hoffman; Laura Bryant; Lucille Copeland; Dale & Mary Damm; Esther
Guinther; Maxine Profit; Elizabeth Stine (6700 Westside, Bay City
48706); Betty Wareham.
Tendercare, 4782 Hospital Dr., C.C.: Florence Eimers, Don Buehrly,
Thelma Graham
Northwood Meadows, 6086 Beechwood, C.C.: John Marshall, Fritz Pomeroy,
Marv Hobart, Tom Proctor.
Kings’ Daughters, 2410 Rodd St., Midland, MI 48640: Dorothea Quick;
Tuscola Medical Care Facility, 1285 Cleaver Rd., Caro 48723: Ruth
Freeman; Carolyn Chapman (Jamie Withey’s mother)
Timber Line Lodge, 3771 Colwood Rd., Caro:
Betty Scofield;
Service People: Matt Inbody (Afghanistan); Mike Furness. (GA); Marc
Inbody (SC); Josh Sherman (OH), Kendra Parsons (TX); Matt Essenmacher.
(Honduras); Tim Karr (WA); Steve McCormick, (Iraq); Ben Wheeler (Iraq
-Lori Inbody’s god-son and their units.
From the Mail Box:
From
Betsy Dillon: Thank you to everyone who sent birthday cards to my
mother. How very thoughtful – you made her day very special. She was
thrilled.
From Elmer and Janet Francis: I wish to
thank you for all the prayers and cards. It lifts the spirit. We also
want to thank you for the delicious chicken soup for Valentine’s Day. It
was so very thoughtful of you!
From Ida Wiles: Thank you all for the
lovely fruit you sent me at Christmas time. I also enjoyed a short visit
with the lovely young lady who brought it to my door. The Valentine soup
lunch was good also. It was delivered by a young man and his mother. It
makes me feel good to be included in your church. I am moving out of
town so I will not be coming to church. I am going to live with my son
and his wife and I will be attending the church where I am a member. I
have enjoyed being part of your congregation for the last five years.
From Jerry & Donna Auten: We enjoyed the
delicious soup and cookies at Valentine’s Day. Thank you for your
thoughtfulness.
From Irvin and Carol Schaufele: Thank you
so much for the soup and cookie and the Valentine card. It was so good.
Thanks Jay for bring it out.
From Lois Bockstanz: Thank you belatedly
for remembering me with the fresh fruit for Christmas. It was delicious
and I enjoyed it. Also, thank you for the delicious Valentine’s day
lunch of soup, roll and cookies. I appreciate your remembering me on
these days.
From Dorothy Knight: Thank you so much for
all the beautiful birthday cards. No two were alike. You truly made me
feel very special. I’m saving them all. My best to you.
From Elaine and Tom Proctor: I want to
thank everyone who has shown us kindness. During this difficult time, we
appreciate your prayers, cards, flowers, food and etc. God bless each
and everyone of you.
From Pauline Hulburt: Sincere thanks once
again for the delicious Valentine soup lunch. Mine was chicken soup and
so tasty! I’m blessed to be a part of such a caring church.
From Jay and Shirley Wisenbach: A big
thank you for that wonderful Valentine lunch. Homemade soup, cookies and
Valentine card. You can’t beat that.
From Marge Dickinson: Thank you for the
Valentine’s Day soup, roll and cookie. It was very good and appreciated.
I especially liked the card Heather Czekai made.
Thank you to our helpers:
Newsletter: Gil Schwaderer (proofing); Folding,
Stapling and Labeling: Janis Seeley, Judy Profit and Roy and Shirley
Wagg
April Worship Assistants

Greeters
April 5 Larry and Julie
Janik
9 Roy
and Shirley Wagg (Maundy Thursday)
12 Jay and Shirley
Wisenbach
19 Luis and Helen Salas
26 Mary Jane and Megan
VanVliet
Readers // Children’s Messages
April 5 Jane Mitchell
12 Gil Schwaderer // Rev.
Paul
19 Rev. Paul
26 Barb Kirn
Sound/Projection
April 5 Jacob Kittle
12 Jacob Kittle
19 Morgan Erla
26 Morgan Erla
Ushers: Captain: John Merchant
Not Available at printing
Communion Steward:
Ruth Wichert Sunday, April 5: Ruth Wichert
Maundy Thursday, April 9: Dora Fobear
Acolyte
April 5 Hank Janik
12 Bobby Sue Steely
19 Nataliah
Frankowski
26 Mandy Czekai
Altar Guild
April 5 Bob & Barbara
Stickle
12 John & Melody
Frankowski
19 Caren Clara
26 Bob & Barbara
Tuckey
Flowers (Please use real flowers and
plants.)
April 5
12 Clara Seeley
19 Al & Ashlie
Patrick
26 Dr. Paul and
Suzanne Chappel
Lock Up
April
5 Ted Furness
12 Gary Wichert
19 Ron Kittle
26 Rod Sherman
| 2009
Budget Feb. Jan/Feb |
|
|
2009 |
Spent Last Month |
Spent to Date |
| Operating Expenses |
| Church Maintenance and Repairs |
9,000.00 |
2,760.50 |
2,760.50 |
| Snow Removal |
1,500.00 |
710.00 |
1,725.00 |
| Parsonage Maintenance and Repairs |
2,500.00 |
69.00 |
69.00 |
| Insurance |
4,800.00 |
292.00 |
1,280.75 |
| Church Utilities |
27,000.00 |
3,697.11 |
4,820.19 |
| Kitchen Supplies |
2,500.00 |
266.35 |
372.14 |
| Office Supplies |
4,000.00 |
235.61 |
746.32 |
| Copier Lease/Maintenance |
2,500.00 |
87.50 |
87.50 |
| Misc. |
150.00 |
25.00 |
25.00 |
| Sub-Total |
53,950.00 |
8,143.07 |
11,886.40 |
| Apportionments: |
| Connectional Ministry & Adm. |
9,107.00 |
0 |
0 |
| Conference Council on Ministry |
5,146.00 |
0 |
0 |
| World Service |
3,073.00 |
0 |
0 |
| General Church Administration |
342.00 |
0 |
0 |
| Ministerial Education Fund |
1,063.00 |
0 |
0 |
| Black College Fund |
424.00 |
0 |
0 |
| Africa University |
95.00 |
0 |
0 |
| Interdenominational Cooperation Fund |
83.00 |
0 |
0 |
| Christian Education Sunday (asking) |
98.00 |
0 |
0 |
| Youth Service Fund (asking) |
20.00 |
0 |
0 |
| District Mission Fund |
1,424.00 |
142.40 |
284.80 |
| District Council on Ministries |
590.00 |
0 |
590.00 |
| Sub-Total |
21,465.00 |
142.40 |
874.80 |
| Program Expenses |
| Education |
1,200.00 |
28.50 |
519.51 |
| Pulpit Supply (when pastor's gone) |
100.00 |
0 |
0 |
| Worship/Choir |
500.00 |
0 |
0 |
| Outreach |
300.00 |
0 |
0 |
| Witness |
200.00 |
0 |
0 |
| Stewardship Program |
100.00 |
0 |
0 |
| Delegates to Annual Conference |
100.00 |
78.32 |
78.32 |
| Youth Group |
200.00 |
0 |
0 |
| Sub-Total |
2,700.00 |
106.82 |
597.83 |
| Lay Salaries |
| Secretary |
17,118.00 |
1,156.20 |
2,287.22 |
| Secretary Medicare |
850.00 |
16.76 |
33.16 |
| Secretary Social Security |
1,300.00 |
71.69 |
141.80 |
| Secretary Pension (3%) |
513.00 |
42.00 |
84.00 |
| Janitorial (escrowed) |
6,000.00 |
0 |
0 |
| Choir Director |
1,264.00 |
0 |
0 |
| Organist/Pianist |
3,003.00 |
0 |
0 |
| Sub-Total |
30,048.00 |
1,286.65 |
2,546.18 |
| Pastoral Support: |
| Salary |
44,132.00 |
3,854.16 |
7,620.82 |
| Parsonage Utilities |
5,000.00 |
694.23 |
887.34 |
| Travel |
2,400.00 |
0 |
268.66 |
| Health Insurance (escrowed) |
5,000.00 |
0 |
0 |
| PIP |
1,200.00 |
0 |
0 |
| Pension |
7,340.00 |
0 |
0 |
| Continuing Education |
800.00 |
0 |
0 |
| Sub-Total |
65,872.00 |
4,548.39 |
8,776.82 |
| Total Budget |
174,035.00 |
14,227.33 |
24,682.03 |

|